‘‘We have reviewed our model and maintain our Sell recommendation on Trident Estates plc with a 12-month price target of €1.25. We have assumed a 50% occupancy level for FY 2021, reflecting both the timing of completion and demand from potential tenants. Thereafter we are assuming fully occupancy, at a rental rate of €260 per sqm, together with the full renting out of parking spaces at €500 per space. Given today’s share price of €1.48, we are of the opinion that the Group’s share price is overvalued. As the medium term profitability of the Group is dependent upon the initiation of operations of Trident Park, which is expected to be completed by 2021, our major concern is that until the project is finalised, the Group will experience a period of low profitability. Another concern is that no dividend distribution is expected until the Trident Park project is fully completed. The project will be partly financed through a €15 million rights issue planned for 2019/